{"id":118622,"recorded_at":"2026-10-26T14:40:13.526274Z","observed_at":"2026-10-26T14:40:13.526218Z","subject_kind":"source_record","subject":"x402_bazaar:https://ppu43fkyhimq5fiqpmo42eh5ri0yypid.lambda-url.us-east-1.on.aws/capRateCalculator","kind":"listing","method":"baseline/1","body":{"endpoints":[["x402","https://ppu43fkyhimq5fiqpmo42eh5ri0yypid.lambda-url.us-east-1.on.aws/capRateCalculator"]],"name":"Sindri","owner_address":"0x548efd4f4d4a5c3669dbb4cbb2b1a637feeec5f6","raw":{"accepts":[{"amount":"10000","asset":"0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913","extra":{"name":"USD Coin","version":"2"},"maxTimeoutSeconds":300,"network":"eip155:8453","payTo":"0x548eFd4f4d4A5C3669dbb4CBB2B1A637FeeEc5F6","scheme":"exact"},{"amount":"10000","asset":"EPjFWdd5AufqSSqeM2qN1xzybapC8G4wEGGkZwyTDt1v","extra":{"feePayer":"BFK9TLC3edb13K6v4YyH3DwPb5DSUpkWvb7XnqCL9b4F"},"maxTimeoutSeconds":300,"network":"solana:5eykt4UsFv8P8NJdTREpY1vzqKqZKvdp","payTo":"APer2AbhckyMWyJanW2MZ2eRLcpL9Lmhks8rkmXfqjRG","scheme":"exact"}],"description":"Cap rate calculator for real estate investing. Runs a full multi-year deal analysis (per-category rent/expense growth, a sale scenario, IRR) and headlines the capitalization rate: first-year NOI divided by purchase price.","extensions":{"bazaar":{"info":{"input":{"body":{"annualInsurance":0,"annualMaintenance":0,"annualPropertyTaxes":0,"closingCosts":0,"downPaymentPercent":0.2,"hoaAnnualIncrease":0,"holdingLengthYears":2,"insuranceAnnualIncrease":0,"interestRate":0,"loanTermYears":10,"maintenanceAnnualIncrease":0,"monthlyHOA":0,"monthlyRent":2000,"otherAnnualExpenses":0,"otherAnnualIncrease":0,"propertyManagementFeeRate":0,"purchasePrice":200000,"rehabCosts":0,"rentAnnualIncrease":0,"saleExpensesRate":0,"salePrice":200000,"taxesAnnualIncrease":0,"vacancyRate":0},"bodyType":"json","method":"POST","type":"http"},"output":{"example":{"data":{"firstYear":{"NOI":24000,"capRate":0.12,"cashFlow":8000,"cashOnCashReturn":0.2},"investedCash":40000,"irr":0.5177,"monthlyMortgagePayment":1333.33,"params":{"annualInsurance":0,"annualMaintenance":0,"annualPropertyTaxes":0,"closingCosts":0,"downPaymentPercent":0.2,"hoaAnnualIncrease":0,"holdingLengthYears":2,"insuranceAnnualIncrease":0,"interestRate":0,"loanTermYears":10,"maintenanceAnnualIncrease":0,"monthlyHOA":0,"monthlyRent":2000,"otherAnnualExpenses":0,"otherAnnualIncrease":0,"propertyManagementFeeRate":0,"purchasePrice":200000,"rehabCosts":0,"rentAnnualIncrease":0,"saleExpensesRate":0,"salePrice":200000,"taxesAnnualIncrease":0,"vacancyRate":0},"sale":{"impliedAnnualGrowthRate":0,"netProceeds":72000,"totalProfitAfterSale":48000},"totals":{"NOI":48000,"expenses":0,"mortgagePayments":32000,"operatingCashFlow":16000,"rentalIncome":48000},"yearByYear":[{"NOI":24000,"annualCashFlow":8000,"annualCoCReturn":0.2,"annualExpenses":0,"annualIncome":24000,"annualMortgagePayment":16000,"interestPortion":0,"loanBalance":144000,"principalPortion":16000,"totalEquity":56000,"year":1}]},"ok":true},"type":"json"}},"schema":{"$schema":"https://json-schema.org/draft/2020-12/schema","properties":{"input":{"additionalProperties":false,"properties":{"body":{"properties":{"annualInsurance":{"description":"Annual landlord insurance in the first year.","type":"number"},"annualMaintenance":{"description":"Annual maintenance budget in the first year.","type":"number"},"annualPropertyTaxes":{"description":"Annual property taxes in the first year.","type":"number"},"closingCosts":{"default":0,"description":"Closing costs. Default 0.","type":"number"},"downPaymentPercent":{"description":"Down payment as a fraction of purchase price (0-1). Use 1 for an all-cash purchase.","type":"number"},"hoaAnnualIncrease":{"default":0.03,"description":"Annual HOA fee growth rate, as a fraction. Default 0.03.","type":"number"},"holdingLengthYears":{"description":"Number of years you plan to hold the property before selling (1-50).","type":"number"},"insuranceAnnualIncrease":{"default":0.03,"description":"Annual insurance growth rate, as a fraction. Default 0.03.","type":"number"},"interestRate":{"description":"Annual mortgage interest rate, as a fraction. Ignored if downPaymentPercent is 1.","type":"number"},"loanTermYears":{"description":"Loan term in years (1-50). Ignored if downPaymentPercent is 1.","type":"number"},"maintenanceAnnualIncrease":{"default":0.03,"description":"Annual maintenance cost growth rate, as a fraction. Default 0.03.","type":"number"},"monthlyHOA":{"default":0,"description":"Monthly HOA fee. Default 0.","type":"number"},"monthlyRent":{"description":"Total monthly rent collected, before vacancy/management fee.","type":"number"},"otherAnnualExpenses":{"default":0,"description":"Other annual operating expenses in the first year. Default 0.","type":"number"},"otherAnnualIncrease":{"default":0.03,"description":"Annual growth rate for other expenses, as a fraction. Default 0.03.","type":"number"},"propertyManagementFeeRate":{"default":0.1,"description":"Property management fee, as a fraction of gross rent (0-1). Default 0.10.","type":"number"},"purchasePrice":{"description":"Property purchase price.","type":"number"},"rehabCosts":{"default":0,"description":"Upfront rehab/improvement costs. Default 0.","type":"number"},"rentAnnualIncrease":{"default":0.03,"description":"Annual rent growth rate, as a fraction. Default 0.03.","type":"number"},"saleExpensesRate":{"default":0.09,"description":"Sale costs (agent commission, closing costs, etc.), as a fraction of sale price (0-1). Default 0.09.","type":"number"},"salePrice":{"description":"Expected sale price at the end of the holding period.","type":"number"},"taxesAnnualIncrease":{"default":0.03,"description":"Annual property tax growth rate, as a fraction. Default 0.03.","type":"number"},"vacancyRate":{"default":0.08,"description":"Expected vacancy rate, as a fraction (0-1). Default 0.08.","type":"number"}},"required":["purchasePrice","downPaymentPercent","interestRate","loanTermYears","monthlyRent","annualPropertyTaxes","annualInsurance","annualMaintenance","salePrice","holdingLengthYears"],"type":"object"},"bodyType":{"enum":["json","form-data","text"],"type":"string"},"method":{"enum":["POST"],"type":"string"},"type":{"const":"http","type":"string"}},"required":["type","method","bodyType","body"],"type":"object"},"output":{"properties":{"example":{"type":"object"},"type":{"type":"string"}},"required":["type"],"type":"object"}},"required":["input"],"type":"object"}},"builder-code":{"info":{"a":"x402_api_vendor","s":["cdp_sdk_server"]},"schema":{"$schema":"https://json-schema.org/draft/2020-12/schema","additionalProperties":false,"properties":{"a":{"description":"App builder code","pattern":"^[a-z0-9_]{1,32}$","type":"string"},"s":{"description":"Service builder codes","items":{"pattern":"^[a-z0-9_]{1,32}$","type":"string"},"maxItems":11,"type":"array"},"w":{"description":"Wallet builder code","pattern":"^[a-z0-9_]{1,32}$","type":"string"}},"type":"object"}},"eip2612GasSponsoring":{},"erc20ApprovalGasSponsoring":{}},"lastUpdated":"2026-10-19T11:23:27.73Z","quality":{"l30DaysTotalCalls":4,"l30DaysUniquePayers":3,"lastCalledAt":"2026-10-19T11:23:27.585Z"},"resource":"https://ppu43fkyhimq5fiqpmo42eh5ri0yypid.lambda-url.us-east-1.on.aws/capRateCalculator","serviceName":"Sindri","tags":["cap rate calculator","real estate investing","rental property"],"type":"http","x402Version":2},"source":"x402_bazaar","summary":"Cap rate calculator for real estate investing. Runs a full multi-year deal analysis (per-category rent/expense growth, a sale scenario, IRR) and headlines the capitalization rate: first-year NOI divided by purchase price."},"body_sha256":"acb201b0e46ae3a4a1f4d7eb1e5f7e7166636c32170a6f3824d944de09fe9c3d","prev_id":null,"leaf":"0x014dbc03230e2bf9782e014bce8d4bcffef69a8f38cf2d829f476cf99c6ea3ad","leaf_text":"{\"body\":\"acb201b0e46ae3a4a1f4d7eb1e5f7e7166636c32170a6f3824d944de09fe9c3d\",\"id\":118622,\"kind\":\"listing\",\"method\":\"baseline/1\",\"observed_us\":1793025613526218,\"prev\":null,\"subject\":\"x402_bazaar:https://ppu43fkyhimq5fiqpmo42eh5ri0yypid.lambda-url.us-east-1.on.aws/capRateCalculator\",\"subject_kind\":\"source_record\"}","day":{"day":"2026-10-26","leaves":296695,"root":"0xf43e8dcc3d451a4788b26be904c55e8c4c0fa75c9666796c51db38d37e2c0df8","chained":"0x702d5ac508f08b0d1accf36af25822d8e5660367494edd17a642fb61e158a57a","anchor_chain":"eip155:5042002","anchor_tx":"0x495162f8936e19f0039918feebe6c307f327cd6bf8c37219620b1970041fa9ae","anchor_block":69251483},"proof":["0x014dae0b35c074467bebdcf82adc9a7f851cbb0cfb89c85bb8398492a149f556","0x358675c513df6a7596e20318255c9960795df03811148f925d95e663ce685575","0x85e1f056ba3e495421343cdd194037f1b4fc7e7caa5175e4ee4da41a37dddb60","0xfc32290e1e7e358ad94f2a3be6b18a1be395beb0d5a0c5af8cbd3df09f062004","0x4531d5b166e86527dc88bbe1782a0f177117c3ac623dfec7321387bdb3542b7a","0x8040e01e4ab66843c785ad94d670ddad99222bee589702fb9ca0893fe2ac41ef","0x06fbaec86adc965121892940363c422da17ab33725efda0e1b80afa05fb440c8","0x1806017ff3aefdc69b6e37eb8ccfca27d7568ceba4d2dd067055383bed5e229a","0x6f9f32f8dee03dc8a2b7a23278fac64d4b56353e3c998aa67f6d60cb88715fcd","0x85169a6117e10c7135af42ad727319d6b57941ee86aa8669f8bb9b75982421cf","0xdbc41a9a60a4504b5d2eaf9b4bdc4f7e216ca3dfaa1fe4bcdd27541133e12a2d","0x9d52e830c7a3480876eca1592c3b5c4a56ee3a8c6fdd4e37c57710b7654e36c7","0x92ff7d176556ddbe3d885e2ab73948b14a6aa3568a8fd237427d4f8415235a23","0xd1d3499072edb10edc68f84bcae2365d2ab534df689250cab18c751b6f13b6ff","0x7ddc2fead128357f881b63e6c7c26d7fbbb84fca6c7c8e0bbfe386de86ca8d39","0xc6a4d7899a0f442958e26505011190b7cff2483611c1b94eba9043e0ba9ac36e","0x8c756542e482157df0c36464d75c937b845e4423dbbcfad08f0cf8d5a16b9a13","0x20704208aa6923d6b2450ef74ede87a6e0265d46447926038fe9506e9e154b2d","0x9b9ce5b74b9bab5121612ef6b64920a8d453cbf311096a423eef9702747e868a"]}